Rolling Stock PBM

Game: 4 (BGG PBF 1) (training) – Turn: 4 – Phase: 5 (foreign investor buys companies)

⇤start ↞previous turn ←previous phase

next phase→ next turn↠ latest move⇥

The foreign investor does not have enough money to buy anything.

Overview

(players in player order)

name	cash	value	companies
Juho	$14	$34	DSB[20]	–	–	–	–	–	–	–	–	–	–
Brian	$8	$35	BY[13]	–	–	–	*1	–	–	–	–	–	–
Charlie	$7	$35	MS[17]	–	–	*1	–	–	–	–	–	–	–
Adam	$6	$37	–	*1	–	–	–	–	–	–	–	–	*2
Joakim	$0	$36	PKP[23]	–	*1	–	–	–	–	–	–	–	–
			Shares owned by bank	3	2	1	1	–	–	–	–	–	1
			Shares issued in total	4	3	2	2	–	–	–	–	–	3
			Share price	$7	$13	$11	$14	–	–	–	–	–	$12
			Treasury	$3	$18	$4	$17	–	–	–	–	–	$15
			Income	+$6	+$4	+$6	+$3	–	–	–	–	–	+$7
			Book value	$31	$39	$25	$28	–	–	–	–	–	$36
			Market capitalization	$28	$39	$22	$28	–	–	–	–	–	$36

Share price row

5	6	7	8	9	10	11	12	13	14	15	16	18	20	22	24	26	28	31	34	37	41	45	50	55	60	66	73	81	90	100

Company deck

Available for auctions:
- NS[21] ($11–$27) +$6
  - +$2: OL[14] PR[19]
  - +$4: B[22] DR[29] E[43] HA[47] HR[49]
- KK[25] ($13–$32) +$6
  - +$2: BY[13] SX[16]
  - +$4: PKP[23] SBB[26] DR[29] FS[37] FRA[58]
- SBB[26] ($13–$33) +$6
  - +$2: WT[11] BD[12]
  - +$4: SNCF[24] KK[25] DR[29] FS[37] CDG[56] FRA[58]
- DR[29] ($15–$36) +$6
  - +$2: WT[11] BD[12] BY[13] OL[14] HE[15] SX[16] MS[17] PR[19]
  - +$4: DSB[20] NS[21] B[22] PKP[23] SNCF[24] KK[25] SBB[26] BSR[40] HH[48] HR[49] FRA[58]
- FS[37] ($19–$51) +$10
  - +$4: SNCF[24] KK[25] SBB[26]
Drawn but not available for auctions: –
In the deck: game end card
Cost of ownership: -$1
Closed companies: –

Foreign investor

Treasury: $8
Income: +$8
Companies:
- OL[14] ($7–$18) +$3
  - +$1: KME[5] AKE[6] MHE[8]
  - +$2: MS[17] PR[19] DSB[20] NS[21] DR[29]

Corporation details

(in share price order)

Horse

President: Brian
Share price: $14 (max payout per share: $4) — 2 shares issued
Treasury: $17
Income: +$3 (base income: +$3 — synergy bonus: +$0 — cost of ownership: +$0)
Book value: $28 — market capitalization: $28
Needs at least $30 book value (-$2) for target share price $16 ("double jump").
Needs at least $28 book value (+$0) for target share price $15 ("single jump").
Needs at least $26 book value (+$2) for target share price $13 ("single drop").
Otherwise, target share price is $12 ("double drop").
Companies:
- WT[11] ($6–$14) +$3
  - +$2: BD[12] BY[13] SBB[26] DR[29]

Bear

President: Joakim
Share price: $13 (max payout per share: $4) — 3 shares issued
Treasury: $18
Income: +$4 (base income: +$4 — synergy bonus: +$1 — cost of ownership: -$1)
Book value: $39 — market capitalization: $39
Needs at least $42 book value (-$3) for target share price $15 ("double jump").
Needs at least $39 book value (+$0) for target share price $14 ("single jump").
Needs at least $36 book value (+$3) for target share price $12 ("single drop").
Otherwise, target share price is $11 ("double drop").
Companies:
- BSE[2] ($1–$3) +$1
  - +$1: BPM[7] SX[16] MS[17] PR[19]
- PR[19] ($10–$24) +$3
  - +$1: BME[1] BSE[2] KME[5] AKE[6] BPM[7] MHE[8]
  - +$2: OL[14] HE[15] SX[16] MS[17] DSB[20] NS[21] B[22] PKP[23] DR[29]

Wheel

President: Adam
Share price: $12 (max payout per share: $4) — 3 shares issued
Treasury: $15
Income: +$7 (base income: +$6 — synergy bonus: +$3 — cost of ownership: -$2)
Book value: $36 — market capitalization: $36
Needs at least $39 book value (-$3) for target share price $14 ("double jump").
Needs at least $36 book value (+$0) for target share price $13 ("single jump").
Needs at least $33 book value (+$3) for target share price $11 ("single drop").
Otherwise, target share price is $10 ("double drop").
Companies:
- BME[1] ($1–$2) +$1
  - +$1: KME[5] BD[12] HE[15] PR[19]
- KME[5] ($3–$7) +$2
  - +$1: BME[1] MHE[8] OL[14] HE[15] PR[19]
- HE[15] ($8–$19) +$3
  - +$1: BME[1] KME[5]
  - +$2: BD[12] BY[13] PR[19] DR[29]

Eagle

President: Charlie
Share price: $11 (max payout per share: $3) — 2 shares issued
Treasury: $4
Income: +$6 (base income: +$6 — synergy bonus: +$3 — cost of ownership: -$3)
Book value: $25 — market capitalization: $22
Needs at least $24 book value (+$1) for target share price $13 ("double jump").
Needs at least $22 book value (+$3) for target share price $12 ("single jump").
Needs at least $20 book value (+$5) for target share price $10 ("single drop").
Otherwise, target share price is $9 ("double drop").
Companies:
- AKE[6] ($3–$8) +$2
  - +$1: BPM[7] MHE[8] OL[14] MS[17] PR[19]
- BPM[7] ($4–$9) +$2
  - +$1: BSE[2] AKE[6] MHE[8] SX[16] MS[17] PR[19]
- MHE[8] ($4–$10) +$2
  - +$1: KME[5] AKE[6] BPM[7] OL[14] SX[16] MS[17] PR[19]

Android

President: Adam
Share price: $7 (max payout per share: $2) — 4 shares issued
Treasury: $3
Income: +$6 (base income: +$6 — synergy bonus: +$0 — cost of ownership: +$0)
Book value: $31 — market capitalization: $28
Needs at least $32 book value (-$1) for target share price $9 ("double jump").
Needs at least $28 book value (+$3) for target share price $8 ("single jump").
Needs at least $24 book value (+$7) for target share price $6 ("single drop").
Otherwise, target share price is $5 ("double drop").
Companies:
- BD[12] ($6–$15) +$3
  - +$1: BME[1]
  - +$2: WT[11] HE[15] SNCF[24] SBB[26] DR[29]
- SX[16] ($8–$20) +$3
  - +$1: BSE[2] BPM[7] MHE[8]
  - +$2: BY[13] MS[17] PR[19] PKP[23] KK[25] DR[29]

Private company details

Juho:
- DSB[20] ($10–$26) +$6
  - +$2: OL[14] MS[17] PR[19]
  - +$4: DR[29] BSR[40] HH[48]
Brian:
- BY[13] ($7–$16) +$3
  - +$2: WT[11] HE[15] SX[16] KK[25] DR[29]
Charlie:
- MS[17] ($9–$21) +$3
  - +$1: BSE[2] AKE[6] BPM[7] MHE[8]
  - +$2: OL[14] SX[16] PR[19] DSB[20] PKP[23] DR[29]
Adam: –
Joakim:
- PKP[23] ($12–$29) +$6
  - +$2: SX[16] MS[17] PR[19]
  - +$4: KK[25] DR[29] SŽD[31] BSR[40] HH[48] FRA[58]