Rolling Stock PBM
Game: 2 (full) – Turn: 2 – Phase: 2 (form corporations)
- MHE[8] (Ocki): Orion, 2 shares@$10, pay $2
- BPM[7] (Ocki): no
- AKE[6] (Klaus): no
- BSE[2] (Björn): no
- BME[1] (Eckhart): no
Overview
(players in player order)
| name |
cash |
value |
companies |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Manfred |
$30 |
$30 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
| Eckhart |
$29 |
$30 |
BME[1] |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
| Björn |
$28 |
$30 |
BSE[2] |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
| Klaus |
$24 |
$30 |
AKE[6] |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
| Ocki |
$10 |
$27 |
BPM[7] |
– |
– |
– |
– |
– |
*1 |
– |
– |
– |
– |
|
|
|
Shares owned by bank | – | – | – | – | – | 1 | – | – | – | – |
|
|
|
Shares issued in total | – | – | – | – | – | 2 | – | – | – | – |
|
|
|
Share price | – | – | – | – | – | $10 | – | – | – | – |
|
|
|
Treasury | – | – | – | – | – | $12 | – | – | – | – |
|
|
|
Income | – | – | – | – | – | +$2 | – | – | – | – |
|
|
|
Book value | – | – | – | – | – | $20 | – | – | – | – |
|
|
|
Market capitalization | – | – | – | – | – | $20 | – | – | – | – |
Share price row
| 5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
18 |
20 |
22 |
24 |
26 |
28 |
31 |
34 |
37 |
41 |
45 |
50 |
55 |
60 |
66 |
73 |
81 |
90 |
100 |
|
|
|
|
|
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company deck
- Available for auctions:
- KME[5] ($3–$7) +$2
- +$1: BME[1] MHE[8] OL[14] HE[15] PR[19]
- BD[12] ($6–$15) +$3
- +$1: BME[1]
- +$2: WT[11] HE[15] SNCF[24] SBB[26] DR[29]
- OL[14] ($7–$18) +$3
- +$1: KME[5] AKE[6] MHE[8]
- +$2: MS[17] PR[19] DSB[20] NS[21] DR[29]
- SX[16] ($8–$20) +$3
- +$1: BSE[2] BPM[7] MHE[8]
- +$2: BY[13] MS[17] PR[19] PKP[23] KK[25] DR[29]
- MS[17] ($9–$21) +$3
- +$1: BSE[2] AKE[6] BPM[7] MHE[8]
- +$2: OL[14] SX[16] PR[19] DSB[20] PKP[23] DR[29]
- Drawn but not available for auctions: –
- In the deck: game end card
- Cost of ownership: none
- Closed companies: –
Foreign investor
- Treasury: $9
- Income: +$5
- Companies: –
Corporation details
(in share price order)
- President: Ocki
- Share price: $10 (max payout per share: $3) — 2 shares issued
- Treasury: $12
- Income: +$2 (base income: +$2 — synergy bonus: +$0 — cost of ownership: +$0)
- Book value: $20 — market capitalization: $20
- Needs at least $22 book value (-$2) for target share price $12 ("double jump").
- Needs at least $20 book value (+$0) for target share price $11 ("single jump").
- Needs at least $18 book value (+$2) for target share price $9 ("single drop").
- Otherwise, target share price is $8 ("double drop").
- Companies:
- MHE[8] ($4–$10) +$2
- +$1: KME[5] AKE[6] BPM[7] OL[14] SX[16] MS[17] PR[19]
Private company details
- Manfred: –
- Eckhart:
- BME[1] ($1–$2) +$1
- +$1: KME[5] BD[12] HE[15] PR[19]
- Björn:
- BSE[2] ($1–$3) +$1
- +$1: BPM[7] SX[16] MS[17] PR[19]
- Klaus:
- AKE[6] ($3–$8) +$2
- +$1: BPM[7] MHE[8] OL[14] MS[17] PR[19]
- Ocki:
- BPM[7] ($4–$9) +$2
- +$1: BSE[2] AKE[6] MHE[8] SX[16] MS[17] PR[19]
