Rolling Stock PBM
Game: 1 (full) – Turn: 2 – Phase: 8 (income)
Overview
(players in player order)
| name |
cash |
value |
companies |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Dirk |
$18 |
$33 |
HE[15] |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
| Ocki |
$17 |
$33 |
SX[16] |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
| Björn |
$17 |
$31 |
– |
– |
*1 |
– |
– |
– |
– |
– |
– |
– |
– |
| Georg |
$7 |
$34 |
BME[1] BPM[7] PR[19] |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
Shares owned by bank | – | 1 | – | – | – | – | – | – | – | – |
|
|
|
Shares issued in total | – | 2 | – | – | – | – | – | – | – | – |
|
|
|
Share price | – | $14 | – | – | – | – | – | – | – | – |
|
|
|
Treasury | – | $15 | – | – | – | – | – | – | – | – |
|
|
|
Income | – | +$6 | – | – | – | – | – | – | – | – |
|
|
|
Book value | – | $31 | – | – | – | – | – | – | – | – |
|
|
|
Market capitalization | – | $28 | – | – | – | – | – | – | – | – |
Share price row
| 5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
18 |
20 |
22 |
24 |
26 |
28 |
31 |
34 |
37 |
41 |
45 |
50 |
55 |
60 |
66 |
73 |
81 |
90 |
100 |
|
|
|
|
|
|
|
|
|
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company deck
- Available for auctions:
- WT[11] ($6–$14) +$3
- +$2: BD[12] BY[13] SBB[26] DR[29]
- BD[12] ($6–$15) +$3
- +$1: BME[1]
- +$2: WT[11] HE[15] SNCF[24] SBB[26] DR[29]
- MS[17] ($9–$21) +$3
- +$1: BSE[2] AKE[6] BPM[7] MHE[8]
- +$2: OL[14] SX[16] PR[19] DSB[20] PKP[23] DR[29]
- KK[25] ($13–$32) +$6
- +$2: BY[13] SX[16]
- +$4: PKP[23] SBB[26] DR[29] FS[37] FRA[58]
- Drawn but not available for auctions: –
- In the deck: game end card
- Cost of ownership: none
- Closed companies: –
Foreign investor
- Treasury: $14
- Income: +$5
- Companies: –
Corporation details
(in share price order)
- President: Björn
- Share price: $14 (max payout per share: $4) — 2 shares issued
- Treasury: $15
- Income: +$6 (base income: +$5 — synergy bonus: +$1 — cost of ownership: +$0)
- Book value: $31 — market capitalization: $28
- Needs at least $30 book value (+$1) for target share price $16 ("double jump").
- Needs at least $28 book value (+$3) for target share price $15 ("single jump").
- Needs at least $26 book value (+$5) for target share price $13 ("single drop").
- Otherwise, target share price is $12 ("double drop").
- Companies:
- BSE[2] ($1–$3) +$1
- +$1: BPM[7] SX[16] MS[17] PR[19]
- AKE[6] ($3–$8) +$2
- +$1: BPM[7] MHE[8] OL[14] MS[17] PR[19]
- MHE[8] ($4–$10) +$2
- +$1: KME[5] AKE[6] BPM[7] OL[14] SX[16] MS[17] PR[19]
Private company details
- Dirk:
- HE[15] ($8–$19) +$3
- +$1: BME[1] KME[5]
- +$2: BD[12] BY[13] PR[19] DR[29]
- Ocki:
- SX[16] ($8–$20) +$3
- +$1: BSE[2] BPM[7] MHE[8]
- +$2: BY[13] MS[17] PR[19] PKP[23] KK[25] DR[29]
- Björn: –
- Georg:
- BME[1] ($1–$2) +$1
- +$1: KME[5] BD[12] HE[15] PR[19]
- BPM[7] ($4–$9) +$2
- +$1: BSE[2] AKE[6] MHE[8] SX[16] MS[17] PR[19]
- PR[19] ($10–$24) +$3
- +$1: BME[1] BSE[2] KME[5] AKE[6] BPM[7] MHE[8]
- +$2: OL[14] HE[15] SX[16] MS[17] DSB[20] NS[21] B[22] PKP[23] DR[29]
